Solitaire Machine Tools Ltd.
BSE: SOLIMAC · Industrial Products · sector
Key numbers
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 152 companies in Industrial Products (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹5 cr vs borrowings ₹4 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 14.7x in the last 12 months.
- Other income was 15% of net profit in the last 12 months.
- Dividend paid in 4 of the last 5 financial years.
- Price ₹88.03 on 2026-10-26: -37.6% from the 52-week high, +21.9% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 7 | 2 | 5 | 4 | 8 | 4 |
| EBITDA | 1 | 0 | 1 | 1 | 1 | 1 |
| OPM % | 11.4% | 3.4% | 10.6% | 15.3% | 15.7% | 13.5% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | 1 | 0 | 0 | 0 | 1 | 0 |
| EPS (₹) | 1.56 | 0.09 | 0.64 | 0.73 | 1.49 | 0.57 |
| Revenue YoY | +19.2% | +84.6% | ||||
| Profit YoY | -4.2% | +550.0% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 14 | 19 | 21 | 22 | 19 | 21 |
| EBITDA | 2 | 2 | 3 | 3 | 3 | 3 |
| Net profit | 1 | 2 | 2 | 2 | 1 | 2 |
| EPS (₹) | 2.32 | 3.51 | 3.97 | 5.16 | 2.96 | 3.43 |
| Revenue growth | +37.5% | +11.7% | +7.9% | -15.2% | – | |
| Profit growth | +50.9% | +12.5% | +30.6% | -42.6% | – | |
| Dividend / share (₹) | – | 1.20 | 1.50 | 1.75 | 2.00 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +0.7% | – | – |
| Net profit | -5.6% | – | – |
| EPS | -5.5% | – | – |
| Share price | – | -5.2% (2y) | -27.1% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 20 | 20 |
| Borrowings | 6 | 4 |
| Cash & equivalents | 3 | 5 |
| Total assets | 29 | 29 |
| Fixed assets | 6 | 17 |
| Capital work in progress | 10 | 0 |
| Investments | 0 | 0 |
| Receivables | 4 | 1 |
| Inventory | 4 | 5 |
| Payables | 1 | 2 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 2 | 5 |
| Cash from investing | -5 | -2 |
| Cash from financing | 3 | -2 |
| Capex | 5 | 1 |
| Free cash flow | -3 | 4 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 12.0% | 6.7% |
| ROCE % | 12.5% | 8.3% |
| Debtor days | 67 | 21 |
| Inventory days | 144 | 234 |
| Payable days | 48 | 73 |
| Cash conversion cycle (days) | 163 | 182 |
| Working capital days | 112 | 112 |
Peers in Industrial Products
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| INDOMIM | ₹52,085 cr | – | – | – | – | – | – | – |
| CPPLUS | ₹45,577 cr | 94.7x | 24.3x | 25.5% | 33.3% | 14.5% | – | 0.04% |
| SYRMA | ₹28,803 cr | 77.7x | 10.1x | 17.4% | 17.6% | 11.1% | +33.0% | 0.10% |
| HONAUT | ₹27,500 cr | 50.1x | 6.2x | 13.0% | 16.9% | 13.3% | +10.7% | 0.34% |
| KAYNES | ₹22,167 cr | 64.0x | 4.7x | 9.1% | 11.1% | 15.5% | +47.7% | – |
| JYOTICNC | ₹20,523 cr | 63.8x | 10.3x | 17.4% | 18.5% | 24.4% | – | – |
| LMW | ₹17,267 cr | 84.2x | 5.7x | 7.0% | 9.3% | 7.1% | -12.1% | 0.19% |
| TEGA | ₹12,752 cr | 447.9x | 3.7x | 0.9% | 4.5% | 7.5% | +11.7% | 0.11% |
| LLOYDSENGG | ₹12,248 cr | 48.1x | 7.3x | 14.1% | 15.1% | 14.2% | +60.9% | 0.27% |
| SOLIMAC | ₹40 cr | 25.7x | 2.0x | 7.9% | 9.7% | 14.1% | +0.7% | 2.17% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-06-19 | Dividend | Final Dividend Rs 1.5 |
| 2025-06-20 | Dividend | Final Dividend Rs 2.0 |
| 2024-06-21 | Dividend | Final Dividend Rs 1.75 |
| 2023-06-22 | Dividend | Final Dividend Rs 1.5 |
| 2022-07-07 | Dividend | Final Dividend Rs 1.2 |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Industrials |
| Industry | Industrial Products |
| Sub-industry | Industrial Products |
| Symbol | SOLIMAC |
| BSE code | 522152 |
| ISIN | INE410A01013 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.