Forbes Precision Tools and Mac
BSE: TOTEM · Industrial Products · sector
Key numbers
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 152 companies in Industrial Products (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹30 cr vs borrowings ₹15 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 30.3x in the last 12 months.
- Other income was 11% of net profit in the last 12 months.
- Dividend paid in 1 of the last 3 financial years.
- Price ₹132.65 on 2026-10-26: -34.7% from the 52-week high, +28.7% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 66 | 52 | 63 | 64 | 71 | 68 |
| EBITDA | 17 | 8 | 15 | 12 | 18 | 15 |
| OPM % | 25.2% | 16.0% | 23.0% | 18.2% | 25.7% | 22.9% |
| Other income | 2 | 1 | 1 | 1 | 1 | 1 |
| Net profit | 9 | 4 | 8 | 6 | 11 | 9 |
| EPS (₹) | 1.77 | 0.74 | 1.61 | 1.08 | 2.14 | 1.75 |
| Revenue YoY | +7.6% | +28.9% | ||||
| Profit YoY | +21.3% | +137.0% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|
| Revenue | 228 | 233 | 251 | 266 |
| EBITDA | 51 | 51 | 53 | 60 |
| Net profit | 30 | 29 | 29 | 34 |
| EPS (₹) | 110.63 | 5.57 | 5.58 | 6.58 |
| Revenue growth | +1.8% | +7.9% | – | |
| Profit growth | -3.2% | +0.1% | – | |
| Dividend / share (₹) | – | – | 5.00 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | – | – | – |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | -32.2% (2y) | -18.8% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 166 | 169 |
| Borrowings | 20 | 15 |
| Cash & equivalents | 51 | 30 |
| Total assets | 250 | 251 |
| Fixed assets | 110 | 110 |
| Capital work in progress | 8 | 4 |
| Investments | 0 | 0 |
| Receivables | 33 | 30 |
| Inventory | 32 | 56 |
| Payables | 23 | 32 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 51 | 28 |
| Cash from investing | -71 | 4 |
| Cash from financing | 11 | -33 |
| Capex | 28 | 18 |
| Free cash flow | 23 | 9 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 17.3% | 17.1% |
| ROCE % | 22.6% | 22.4% |
| Debtor days | 52 | 44 |
| Inventory days | 146 | 255 |
| Payable days | 107 | 146 |
| Cash conversion cycle (days) | 91 | 153 |
| Working capital days | 92 | 81 |
Peers in Industrial Products
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| INDOMIM | ₹52,085 cr | – | – | – | – | – | – | – |
| CPPLUS | ₹45,577 cr | 94.7x | 24.3x | 25.5% | 33.3% | 14.5% | – | 0.04% |
| SYRMA | ₹28,803 cr | 77.7x | 10.1x | 17.4% | 17.6% | 11.1% | +33.0% | 0.10% |
| HONAUT | ₹27,500 cr | 50.1x | 6.2x | 13.0% | 16.9% | 13.3% | +10.7% | 0.34% |
| KAYNES | ₹22,167 cr | 64.0x | 4.7x | 9.1% | 11.1% | 15.5% | +47.7% | – |
| JYOTICNC | ₹20,523 cr | 63.8x | 10.3x | 17.4% | 18.5% | 24.4% | – | – |
| LMW | ₹17,267 cr | 84.2x | 5.7x | 7.0% | 9.3% | 7.1% | -12.1% | 0.19% |
| TEGA | ₹12,752 cr | 447.9x | 3.7x | 0.9% | 4.5% | 7.5% | +11.7% | 0.11% |
| LLOYDSENGG | ₹12,248 cr | 48.1x | 7.3x | 14.1% | 15.1% | 14.2% | +60.9% | 0.27% |
| TOTEM | ₹684 cr | 20.2x | 4.0x | 20.3% | 26.1% | 22.6% | – | 3.70% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-08-18 | Dividend | Interim Dividend Rs 5.0 |
| 2025-05-02 | Dividend | Interim Dividend Rs 5.0 |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Industrials |
| Industry | Industrial Products |
| Sub-industry | Industrial Products |
| Symbol | TOTEM |
| BSE code | 544186 |
| ISIN | INE0TT901016 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.