United Drilling Tools Ltd
NSE: UNIDT · Industrial Products · sector
₹176.80NSE close 2026-10-26
Key numbers
Market cap₹359 cr
Price₹176.80
52w high / low₹272 / ₹146
P/E17.5xSector median 24.2x
P/B1.3xSector median 2.8x
Book value₹137.7
Dividend yield1.02%Sector median 0.50%
ROE7.5%Sector median 11.5%
ROCE11.2%Sector median 13.4%
OPM17.9%Sector median 10.3%
Debt / equity0.01xSector median 0.17x
EV/EBITDA10.9xSector median 16.7x
Interest cover11.6x
Current ratio10.05x
Sales growth 3y+14.8%Sector median +10.2%
Profit growth 3y+22.7%Sector median +12.8%
PEG0.76x
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 152 companies in Industrial Products (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹2 cr vs borrowings ₹3 cr (FY26): borrowings are higher by ₹1 cr.
- Operating profit covered interest 11.6x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 3 of the last 5 years (FY25, FY24, FY22).
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 16% of net profit in the last 12 months.
- Debtor days went from 153 (FY24) to 132 (FY26).
- Dividend paid in 5 of the last 5 financial years.
- Price ₹176.80 on 2026-10-26: -35.0% from the 52-week high, +21.1% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹277.00 · low ₹154.98
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 49 | 34 | 31 | 32 | 56 | 51 | 43 | 34 |
| EBITDA | 8 | 5 | 5 | 6 | 9 | 9 | 7 | 7 |
| OPM % | 15.5% | 15.8% | 16.3% | 19.2% | 16.4% | 17.8% | 17.2% | 21.3% |
| Other income | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 |
| Net profit | 4 | 3 | 4 | 3 | 6 | 5 | 5 | 4 |
| EPS (₹) | 2.04 | 1.31 | 1.90 | 1.45 | 2.83 | 2.69 | 2.43 | 2.14 |
| Revenue YoY | +13.8% | +49.1% | +39.2% | +8.9% | ||||
| Profit YoY | +38.9% | +106.4% | +23.1% | +45.3% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 175 | 120 | 130 | 168 | 181 | 184 |
| EBITDA | 74 | 19 | 21 | 26 | 32 | 33 |
| Net profit | 50 | 10 | 9 | 15 | 19 | 20 |
| EPS (₹) | 23.94 | 5.03 | 4.63 | 7.38 | 9.40 | 10.09 |
| Revenue growth | -31.5% | +8.5% | +29.5% | +7.6% | +26.4% | |
| Profit growth | -79.5% | -8.7% | +60.2% | +26.2% | +49.0% | |
| Dividend / share (₹) | 2.10 | 1.80 | 1.80 | 1.80 | 1.80 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +14.8% | +4.9% | +26.4% |
| Net profit | +22.7% | -10.3% | +49.0% |
| EPS | +23.2% | -10.2% | – |
| Share price | – | -9.8% (2y) | -5.4% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 247 | 253 | 264 | 280 |
| Borrowings | – | 5 | 33 | 31 | 3 |
| Cash & equivalents | – | 2 | 2 | 2 | 2 |
| Total assets | – | 282 | 357 | 338 | 308 |
| Fixed assets | – | 38 | 37 | 34 | 37 |
| Capital work in progress | – | 0 | 3 | 4 | 0 |
| Investments | – | 0 | 0 | 0 | 0 |
| Receivables | – | 34 | 54 | 77 | 66 |
| Inventory | – | 136 | 192 | 155 | 145 |
| Payables | – | 14 | 57 | 25 | 11 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 8 | 26 | -16 | 9 | 39 |
| Cash from investing | -7 | -9 | -8 | -3 | -4 |
| Cash from financing | -4 | -17 | 24 | -7 | -36 |
| Capex | 6 | 9 | 8 | 3 | 4 |
| Free cash flow | 2 | 16 | -24 | 6 | 35 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 4.2% | 3.7% | 5.7% | 6.8% |
| ROCE % | – | 6.2% | 5.9% | 7.7% | 10.8% |
| Debtor days | – | 104 | 153 | 167 | 132 |
| Inventory days | – | 656 | 897 | 531 | 454 |
| Payable days | – | 66 | 268 | 86 | 33 |
| Cash conversion cycle (days) | – | 694 | 782 | 612 | 553 |
| Working capital days | – | 503 | 483 | 401 | 401 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 74.65% |
| FIIs | 0.66% |
| DIIs | 0.01% |
| Public (non-institutions) | 24.69% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 74.65% | 74.65% | 74.65% | 74.65% | 74.65% | 74.65% | 74.65% | 74.65% |
| Promoter group | % |
|---|---|
| Pramod Kumar Gupta | 70.75% |
| Prabha Gupta | 3.88% |
| Kanal Gupta | 0.01% |
| Public holders above 1% | % |
|---|---|
| Investor Education and Protection | 2.62% |
| Cairn Oil Solutions Private Limited | 2.28% |
| Shashank Sharad Khade | 1.18% |
12,607 shareholders. Pledged: 0.00% of promoter shares.
Peers in Industrial Products
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| INDOMIM | ₹52,085 cr | – | – | – | – | – | – | – |
| CPPLUS | ₹45,577 cr | 94.7x | 24.3x | 25.5% | 33.3% | 14.5% | – | 0.04% |
| SYRMA | ₹28,803 cr | 77.7x | 10.1x | 17.4% | 17.6% | 11.1% | +33.0% | 0.10% |
| HONAUT | ₹27,500 cr | 50.1x | 6.2x | 13.0% | 16.9% | 13.3% | +10.7% | 0.34% |
| KAYNES | ₹22,167 cr | 64.0x | 4.7x | 9.1% | 11.1% | 15.5% | +47.7% | – |
| JYOTICNC | ₹20,523 cr | 63.8x | 10.3x | 17.4% | 18.5% | 24.4% | – | – |
| LMW | ₹17,267 cr | 84.2x | 5.7x | 7.0% | 9.3% | 7.1% | -12.1% | 0.19% |
| TEGA | ₹12,752 cr | 447.9x | 3.7x | 0.9% | 4.5% | 7.5% | +11.7% | 0.11% |
| LLOYDSENGG | ₹12,248 cr | 48.1x | 7.3x | 14.1% | 15.1% | 14.2% | +60.9% | 0.27% |
| UNIDT | ₹359 cr | 17.5x | 1.3x | 7.5% | 11.2% | 17.9% | +14.8% | 1.02% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-09-16 | Dividend | Dividend - Re 0.60 Per Share |
| 2026-08-21 | Dividend | Interim Dividend - Re 0.60 Per Share |
| 2026-02-20 | Dividend | Interim Dividend - Re 0.60 Per Share |
| 2025-09-16 | Dividend | Dividend - Rs 0.60 Per Share |
| 2025-08-22 | Dividend | Interim Dividend - Re 0.60 Per Share |
| 2025-02-18 | Dividend | Interim Dividend - Re 0.60 Per Share |
| 2024-09-17 | Other | Annual General Meeting |
| 2024-08-27 | Dividend | Dividend - Re 0.60 Per Share |
| 2024-08-27 | Dividend | Interim Dividend - Re 0.60 Per Share |
| 2024-02-23 | Dividend | Interim Dividend - Rs 0.60 Per Share |
| 2023-09-15 | Other | Annual General Meeting |
| 2023-08-25 | Dividend | Dividend - Re 0.60 Per Share |
| 2023-08-25 | Dividend | Interim Dividend - Re 0.60 Per Share |
| 2023-02-22 | Dividend | Interim Dividend - Re 0.60 Per Share |
| 2022-09-15 | Dividend | Annual General Meeting/Dividend - Re 0.60 Per Share |
| 2022-08-25 | Dividend | Interim Dividend - Rs 0.60 Per Share |
| 2022-02-17 | Dividend | Interim Dividend - Rs 0.90 Per Share |
| 2021-09-17 | Dividend | Annual General Meeting/Dividend - Rs 0.60 Per Share |
| 2021-08-03 | Dividend | Interim Dividend - Rs 0.60 Per Share |
| 2021-02-23 | Dividend | Interim Dividend - Rs 0.90 Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Casing Pipe With Connector and Wireline Winches: Manufacturing and sale of Oil Drilling tools and Equipment’s
| Sector | Industrials |
| Industry | Industrial Products |
| Sub-industry | Industrial Products |
| Symbol | UNIDT |
| BSE code | 522014 |
| ISIN | INE961D01019 |
| Face value | ₹10.0 |
| Incorporated | 1985-05-24 |
| Website | WWW.UDTLTD.COM |
| Plants (India / abroad) | 4 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.