W P I L Ltd.
NSE: WPIL · Industrial Products · sector
₹390.00NSE close 2026-10-26
Key numbers
Market cap₹3,809 cr
Price₹390.00
52w high / low₹510 / ₹384
P/E22.4xSector median 24.2x
P/B2.4xSector median 2.8x
Book value₹162.8
Dividend yield0.51%Sector median 0.50%
ROE11.4%Sector median 11.5%
ROCE17.2%Sector median 13.4%
OPM17.4%Sector median 10.3%
Debt / equity0.30xSector median 0.17x
EV/EBITDA10.9xSector median 16.7x
Interest cover7.9x
Current ratio2.06x
Sales growth 3y+22.8%Sector median +10.2%
Profit growth 3y+3.4%Sector median +12.8%
PEG–
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 152 companies in Industrial Products (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹525 cr vs borrowings ₹472 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 7.9x in the last 12 months.
- Other income was 31% of net profit in the last 12 months.
- No dividend in the last 5 financial years.
- Price ₹390.00 on 2026-10-26: -23.6% from the 52-week high, +1.7% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹737.35 · low ₹356.60
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 572 | 379 | 426 | 539 | 511 | 501 |
| EBITDA | 80 | 49 | 80 | 113 | 76 | 75 |
| OPM % | 14.0% | 13.0% | 18.9% | 20.9% | 14.9% | 15.0% |
| Other income | 6 | 9 | 13 | 13 | 14 | 12 |
| Net profit | 2 | 22 | 41 | 54 | 40 | 34 |
| EPS (₹) | 0.18 | 2.29 | 4.20 | 5.56 | 4.14 | 3.47 |
| Revenue YoY | -10.6% | +32.2% | ||||
| Profit YoY | +2,208.0% | +51.4% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 530 | 1,002 | 1,077 | 1,807 | 1,855 | 1,977 |
| EBITDA | 85 | 176 | 193 | 293 | 318 | 344 |
| Net profit | 64 | 143 | 142 | 132 | 158 | 170 |
| EPS (₹) | 65.40 | 146.44 | 145.42 | 13.52 | 16.19 | 17.37 |
| Revenue growth | +89.2% | +7.4% | +67.8% | +2.6% | – | |
| Profit growth | +123.9% | -0.7% | -7.0% | +19.8% | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +22.8% | – | – |
| Net profit | +3.4% | – | – |
| EPS | -52.0% | – | – |
| Share price | – | – (2y) | – |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 1,372 | 1,590 |
| Borrowings | 439 | 472 |
| Cash & equivalents | 445 | 525 |
| Total assets | 2,932 | 3,265 |
| Fixed assets | 378 | 463 |
| Capital work in progress | 9 | 2 |
| Investments | 32 | 42 |
| Receivables | 831 | 996 |
| Inventory | 374 | 362 |
| Payables | 416 | 299 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | -373 | 193 |
| Cash from investing | 1 | 134 |
| Cash from financing | 40 | -286 |
| Capex | 39 | 55 |
| Free cash flow | -411 | 138 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 9.6% | 9.9% |
| ROCE % | 16.4% | 15.9% |
| Debtor days | 168 | 196 |
| Inventory days | 128 | 139 |
| Payable days | 142 | 115 |
| Cash conversion cycle (days) | 154 | 220 |
| Working capital days | 161 | 234 |
Peers in Industrial Products
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| INDOMIM | ₹52,085 cr | – | – | – | – | – | – | – |
| CPPLUS | ₹45,577 cr | 94.7x | 24.3x | 25.5% | 33.3% | 14.5% | – | 0.04% |
| SYRMA | ₹28,803 cr | 77.7x | 10.1x | 17.4% | 17.6% | 11.1% | +33.0% | 0.10% |
| HONAUT | ₹27,500 cr | 50.1x | 6.2x | 13.0% | 16.9% | 13.3% | +10.7% | 0.34% |
| KAYNES | ₹22,167 cr | 64.0x | 4.7x | 9.1% | 11.1% | 15.5% | +47.7% | – |
| JYOTICNC | ₹20,523 cr | 63.8x | 10.3x | 17.4% | 18.5% | 24.4% | – | – |
| LMW | ₹17,267 cr | 84.2x | 5.7x | 7.0% | 9.3% | 7.1% | -12.1% | 0.19% |
| TEGA | ₹12,752 cr | 447.9x | 3.7x | 0.9% | 4.5% | 7.5% | +11.7% | 0.11% |
| LLOYDSENGG | ₹12,248 cr | 48.1x | 7.3x | 14.1% | 15.1% | 14.2% | +60.9% | 0.27% |
| WPIL | ₹3,809 cr | 22.4x | 2.4x | 11.4% | 17.2% | 17.4% | +22.8% | 0.51% |
Business segments (2026-06-30)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Projects (works Contract) | ₹260 cr | 52.0% | ₹19 cr | 7.3% |
| Pumps & Acessories | ₹240 cr | 48.0% | ₹76 cr | 31.4% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-07-31 | Dividend | Dividend - Rs 2 Per Share |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Industrials |
| Industry | Industrial Products |
| Sub-industry | Industrial Products |
| Symbol | WPIL |
| BSE code | 505872 |
| ISIN | INE765D01022 |
| Face value | ₹1.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = NSE close 2026-10-26.