Emrock Corporation Limited
BSE: EMROCK · Packaged Foods · sector
₹229.85BSE close 2026-10-26
Key numbers
Market cap₹364 cr
Price₹229.85
52w high / low₹306 / ₹211
P/E210.9xSector median 33.2x
P/B18.0xSector median 2.2x
Book value₹12.8
Dividend yield–Sector median 0.65%
ROE8.9%Sector median 8.8%
ROCE6.8%Sector median 9.6%
OPM57.8%Sector median 9.2%
Debt / equity0.52xSector median 0.16x
EV/EBITDA274.3xSector median 18.4x
Interest cover18.2x
Current ratio8.27x
Sales growth 3y–Sector median +14.9%
Profit growth 3y+172.2%Sector median +19.1%
PEG2.31x
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 45 companies in Packaged Foods (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹1 cr vs borrowings ₹11 cr (FY26): borrowings are higher by ₹9 cr.
- Operating profit covered interest 18.2x in the last 12 months.
- Other income was 63% of net profit in the last 12 months.
- No dividend in the last 5 financial years.
- Price ₹229.85 on 2026-10-26: -24.9% from the 52-week high, +8.9% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹297.00 · low ₹18.98
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 | 1 | 0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 |
| OPM % | 34.0% | 33.3% | 68.9% | 92.3% | 37.2% | 48.9% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (₹) | 0.30 | 0.18 | 0.47 | 0.24 | 0.26 | 0.12 |
| Revenue YoY | +88.0% | +200.0% | ||||
| Profit YoY | +156.2% | +90.0% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | – | – | – | 0 | 2 | 2 |
| EBITDA | -0 | -0 | -0 | 0 | 1 | 1 |
| Net profit | 0 | 0 | -0 | 0 | 1 | 1 |
| EPS (₹) | 0.10 | 0.11 | -0.19 | 0.33 | 0.77 | 1.09 |
| Revenue growth | – | – | – | +312.0% | – | |
| Profit growth | +20.0% | -266.7% | – | +611.8% | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | – | – | – |
| Net profit | +172.2% | – | – |
| EPS | +91.3% | – | – |
| Share price | – | – (2y) | – |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 7 | 20 |
| Borrowings | 1 | 11 |
| Cash & equivalents | 0 | 1 |
| Total assets | 8 | 35 |
| Fixed assets | 0 | 0 |
| Capital work in progress | 0 | 14 |
| Investments | 0 | 0 |
| Receivables | 1 | 0 |
| Inventory | 4 | 4 |
| Payables | 0 | 0 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | -1 | 1 |
| Cash from investing | -0 | -22 |
| Cash from financing | 1 | 22 |
| Capex | 0 | 14 |
| Free cash flow | -1 | -13 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 2.3% | 6.0% |
| ROCE % | 2.8% | 5.9% |
| Debtor days | 394 | 10 |
| Inventory days | 3,287 | 799 |
| Payable days | 24 | 12 |
| Cash conversion cycle (days) | 3,657 | 797 |
| Working capital days | 3,343 | 1,049 |
Peers in Packaged Foods
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| NESTLEIND | ₹2,26,287 cr | 55.5x | 39.2x | 79.9% | 95.7% | 24.4% | – | 1.02% |
| BRITANNIA | ₹1,10,332 cr | 42.4x | 21.6x | 55.0% | 54.5% | 18.6% | +5.5% | 1.64% |
| ZYDUSWELL | ₹15,076 cr | 80.1x | 2.6x | 3.3% | 4.1% | 12.2% | +20.7% | 0.25% |
| BIKAJI | ₹11,645 cr | 45.0x | 7.2x | 17.3% | 20.1% | 13.3% | +15.1% | 0.21% |
| BBTC | ₹8,069 cr | 6.3x | 1.1x | 20.4% | 42.0% | 18.3% | +5.5% | 12.53% |
| BECTORFOOD | ₹5,687 cr | 38.3x | 4.5x | 12.2% | 14.9% | 12.8% | +14.5% | 0.65% |
| GOPAL | ₹2,996 cr | 35.7x | 6.3x | 19.0% | 19.0% | 9.7% | – | 0.05% |
| ADFFOODS | ₹2,631 cr | 28.6x | 4.6x | 17.3% | 21.6% | 18.1% | +14.9% | 0.50% |
| DIAMONDYD | ₹2,451 cr | 213.1x | 3.5x | 1.6% | 3.2% | 4.5% | +1.4% | 0.05% |
| EMROCK | ₹364 cr | 210.9x | 18.0x | 8.9% | 6.8% | 57.8% | – | – |
Business segments (2026-06-30)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Solar Business | ₹0 cr | 53.8% | ₹0 cr | 33.7% |
| Other Business | ₹0 cr | 30.8% | ₹0 cr | 36.3% |
| Real Estate Business | ₹0 cr | 15.4% | ₹0 cr | 0.0% |
| Hospitality Business | ₹0 cr | – | ₹0 cr | – |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Fast Moving Consumer Goods |
| Industry | Packaged Foods |
| Sub-industry | Packaged Foods |
| Symbol | EMROCK |
| BSE code | 531676 |
| ISIN | INE554H01021 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.