Nakoda Group of IND. Ltd
NSE: NGIL · Packaged Foods · sector
₹36.23NSE close 2026-10-26
Key numbers
Market cap₹64 cr
Price₹36.23
52w high / low₹44 / ₹22
P/E38.5xSector median 33.2x
P/B2.2xSector median 2.2x
Book value₹16.5
Dividend yield–Sector median 0.65%
ROE5.8%Sector median 8.8%
ROCE8.6%Sector median 9.6%
OPM11.0%Sector median 9.2%
Debt / equity0.45xSector median 0.16x
EV/EBITDA15.4xSector median 18.4x
Interest cover2.8x
Current ratio2.04x
Sales growth 3y-7.3%Sector median +14.9%
Profit growth 3y+18.2%Sector median +19.1%
PEG16.19x
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 45 companies in Packaged Foods (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹0 cr vs borrowings ₹13 cr (FY26): borrowings are higher by ₹13 cr.
- Operating profit covered interest 2.8x in the last 12 months.
- 8.96% of the promoters' shares are pledged (5.1% of all shares).
- Promoter holding rose by 0.89 percentage points in a year, to 57.29% (2026-09-30).
- Operating cash flow was below net profit in 0 of the last 5 years.
- Net loss in 2 of the last 8 quarters.
- Revenue was higher than a year earlier in 2 of the last 4 quarters.
- Other income was 0% of net profit in the last 12 months.
- Debtor days went from 61 (FY24) to 47 (FY26).
- Dividend paid in 3 of the last 5 financial years.
- Price ₹36.23 on 2026-10-26: -17.5% from the 52-week high, +64.6% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹44.16 · low ₹22.39
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 14 | 14 | 7 | 15 | 11 | 11 | 8 |
| EBITDA | -0 | 1 | -2 | 1 | 1 | 1 | 2 | 1 |
| OPM % | -1.9% | 5.1% | -17.5% | 12.0% | 7.0% | 10.0% | 16.5% | 12.2% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | -1 | 0 | -2 | 0 | 0 | 0 | 1 | 0 |
| EPS (₹) | -0.42 | 0.11 | -1.68 | 0.09 | 0.14 | 0.20 | 0.43 | 0.17 |
| Revenue YoY | +57.7% | -25.2% | -20.6% | +20.1% | ||||
| Profit YoY | – | – | – | +81.2% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 60 | 55 | 47 | 46 | 43 | 45 |
| EBITDA | 4 | 4 | 0 | -2 | 5 | 5 |
| Net profit | 2 | 1 | -2 | -4 | 2 | 2 |
| EPS (₹) | 1.56 | 0.82 | -1.77 | -2.51 | 0.88 | 0.94 |
| Revenue growth | -8.4% | -13.7% | -1.8% | -6.0% | +0.8% | |
| Profit growth | -47.7% | -333.0% | – | – | – | |
| Dividend / share (₹) | 0.10 | 0.15 | 0.15 | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | -7.3% | – | +0.8% |
| Net profit | +18.2% | – | – |
| EPS | +2.4% | – | – |
| Share price | – | -2.2% (2y) | +20.8% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 16 | 19 | 28 | 29 |
| Borrowings | – | 22 | 18 | 12 | 13 |
| Cash & equivalents | – | 0 | 0 | 0 | 0 |
| Total assets | – | 41 | 41 | 42 | 45 |
| Fixed assets | – | 12 | 12 | 13 | 14 |
| Capital work in progress | – | – | 0 | 0 | 0 |
| Investments | – | 0 | 0 | 0 | 0 |
| Receivables | – | 5 | 8 | 5 | 6 |
| Inventory | – | 18 | 17 | 13 | 19 |
| Payables | – | 1 | 1 | 1 | 2 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 5 | 4 | 0 | -1 | 4 |
| Cash from investing | -0 | -1 | -1 | -2 | -2 |
| Cash from financing | -4 | -4 | 0 | 3 | -2 |
| Capex | 0 | 1 | 0 | 3 | 2 |
| Free cash flow | 5 | 3 | -0 | -4 | 2 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 5.8% | -10.9% | -13.1% | 5.2% |
| ROCE % | – | 8.8% | -1.8% | -7.8% | 8.3% |
| Debtor days | – | 32 | 61 | 42 | 47 |
| Inventory days | – | 145 | 149 | 113 | 194 |
| Payable days | – | 11 | 12 | 8 | 17 |
| Cash conversion cycle (days) | – | 166 | 198 | 147 | 224 |
| Working capital days | – | 75 | 83 | 121 | 130 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 57.29% |
| FIIs | 0.00% |
| Public (non-institutions) | 42.71% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 56.40% | 56.40% | 56.40% | 56.40% | 56.40% | 57.29% | 57.29% | 57.29% |
| Promoter group | % |
|---|---|
| Pravin Navalchand Choudhary | 30.22% |
| Pooja Choudhary | 15.40% |
| Manju Choudhary | 6.54% |
| Jayesh Choudhary | 5.13% |
| Ashok Hemraj Bardia | 0.00% |
| Kishor Hemraj Bardia | 0.00% |
| Vidhi Rajesh Jain | 0.00% |
| Public holders above 1% | % |
|---|---|
| L7 Hitech Private Limited | 1.59% |
| Bhavin Shailesh Kamani | 1.49% |
| Mahendra Girdharilal Wadhwani | 1.23% |
6,775 shareholders. Pledged: 8.96% of promoter shares.
Peers in Packaged Foods
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| NESTLEIND | ₹2,26,287 cr | 55.5x | 39.2x | 79.9% | 95.7% | 24.4% | – | 1.02% |
| BRITANNIA | ₹1,10,332 cr | 42.4x | 21.6x | 55.0% | 54.5% | 18.6% | +5.5% | 1.64% |
| ZYDUSWELL | ₹15,076 cr | 80.1x | 2.6x | 3.3% | 4.1% | 12.2% | +20.7% | 0.25% |
| BIKAJI | ₹11,645 cr | 45.0x | 7.2x | 17.3% | 20.1% | 13.3% | +15.1% | 0.21% |
| BBTC | ₹8,069 cr | 6.3x | 1.1x | 20.4% | 42.0% | 18.3% | +5.5% | 12.53% |
| BECTORFOOD | ₹5,687 cr | 38.3x | 4.5x | 12.2% | 14.9% | 12.8% | +14.5% | 0.65% |
| GOPAL | ₹2,996 cr | 35.7x | 6.3x | 19.0% | 19.0% | 9.7% | – | 0.05% |
| ADFFOODS | ₹2,631 cr | 28.6x | 4.6x | 17.3% | 21.6% | 18.1% | +14.9% | 0.50% |
| DIAMONDYD | ₹2,451 cr | 213.1x | 3.5x | 1.6% | 3.2% | 4.5% | +1.4% | 0.05% |
| NGIL | ₹64 cr | 38.5x | 2.2x | 5.8% | 8.6% | 11.0% | -7.3% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2024-09-20 | Other | Annual General Meeting |
| 2024-05-30 | Rights | Rights 4:10 @ Premium Rs 15/- |
| 2024-03-01 | Other | Extra Ordinary General Meeting |
| 2023-09-21 | Dividend | Annual General Meeting/Dividend - Re 0.15 Per Share |
| 2023-09-05 | Rights | Rights 1:7 @ Premium Rs 30/- |
| 2022-09-19 | Dividend | Annual General Meeting/Dividend - Re 0.15 Per Share |
| 2022-03-30 | Rights | Rights 1:4@ Premium Rs 110/- |
| 2022-02-02 | Other | Extra Ordinary General Meeting |
| 2021-09-03 | Dividend | Dividend - Rs 0.10 Per Share |
| 2021-09-03 | Other | Annual General Meeting |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Fast Moving Consumer Goods |
| Industry | Packaged Foods |
| Sub-industry | Packaged Foods |
| Symbol | NGIL |
| BSE code | 541418 |
| ISIN | INE236Y01012 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.