Repco Home Finance Ltd
NSE: REPCOHOME · Housing Finance Company · sector
Key numbers
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 19 companies in Housing Finance Company (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- No promoter shares are pledged.
- Total income was higher than a year earlier in 4 of the last 4 quarters.
- Dividend paid in 5 of the last 5 financial years.
- Price ₹306.05 on 2026-10-26: -32.9% from the 52-week high, 0.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Total income | 415 | 436 | 426 | 436 | 445 | 457 | 454 | 468 |
| Net interest income | 415 | 436 | 426 | 436 | 445 | 457 | 454 | 468 |
| Other income | 13 | 9 | 9 | 5 | 1 | 0 | 1 | 0 |
| Net profit | 113 | 107 | 115 | 108 | 107 | 109 | 129 | 114 |
| EPS (₹) | 17.98 | 17.03 | 18.37 | 17.26 | 17.09 | 17.39 | 20.64 | 18.25 |
| Revenue YoY | +7.2% | +4.8% | +6.4% | +7.4% | ||||
| Profit YoY | -5.0% | +2.1% | +12.3% | +5.7% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 1,290 | 1,284 | 1,525 | 1,685 | 1,796 | 1,823 |
| Net profit | 192 | 296 | 395 | 439 | 453 | 459 |
| EPS (₹) | 30.62 | 47.33 | 63.09 | 70.24 | 72.37 | 73.37 |
| Revenue growth | -0.5% | +18.8% | +10.5% | +6.6% | +6.4% | |
| Profit growth | +54.6% | +33.3% | +11.3% | +3.0% | +3.9% | |
| Dividend / share (₹) | 2.50 | 2.50 | 2.70 | 3.00 | 8.50 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +11.8% | +5.5% | +6.4% |
| Net profit | +15.2% | +9.5% | +3.9% |
| EPS | +15.2% | +9.5% | – |
| Share price | – | -19.3% (2y) | -19.8% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 2,516 | 2,894 | 3,314 | 3,905 |
| Borrowings | – | 9,924 | 10,701 | 11,139 | 11,933 |
| Cash & equivalents | – | 454 | 508 | 136 | 292 |
| Total assets | – | 12,523 | 13,705 | 14,602 | 16,308 |
| Fixed assets | – | 16 | 21 | 25 | 27 |
| Inventory | – | 0 | 0 | 0 | 0 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 1,379 | 336 | 157 | -614 | -896 |
| Cash from investing | -8 | 160 | -109 | -6 | 59 |
| Cash from financing | -1,219 | -494 | -94 | 408 | 988 |
| Capex | 11 | 8 | 23 | 23 | 27 |
| Free cash flow | 1,369 | 328 | 133 | -637 | -923 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 11.8% | 13.6% | 13.3% | 11.6% |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 37.13% |
| FIIs | 11.09% |
| DIIs | 26.34% |
| of which Mutual funds | 25.47% |
| of which Insurance | 0.46% |
| Public (non-institutions) | 25.44% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 37.13% | 37.13% | 37.13% | 37.13% | 37.13% | 37.13% | 37.13% | 37.13% |
| Promoter group | % |
|---|---|
| Repatriates Co Operative Finance & Development Bank Ltd | 37.13% |
| Public holders above 1% | % |
|---|---|
| Bandhan Small CAP Fund | 9.79% |
| Isif Equity Ex-top 100 Long-short Fund | 7.98% |
| Whiteoak Capital Flexi CAP Fund | 3.02% |
| Fidelity Funds - Asian Smaller Companies Pool | 2.81% |
| HDFC Mutual Fund - HDFC Banking and Financial Serv | 2.00% |
| Aditya Birla SUN Life Mutual Fund - Aditya Birla S | 1.51% |
| Bajaj Finserv Small CAP Fund | 1.02% |
49,007 shareholders. Pledged: 0.00% of promoter shares.
Peers in Housing Finance Company
| Company | Market cap | P/E | P/B | ROE | ROA | Gross NPA | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| BAJAJHFL | ₹65,449 cr | 23.3x | 2.7x | 12.4% | 1.96% | – | – | – |
| PNBHOUSING | ₹28,300 cr | 12.0x | 1.5x | 13.0% | 2.51% | – | +9.5% | 0.46% |
| LICHSGFIN | ₹27,377 cr | 4.8x | 0.7x | 14.8% | 1.76% | – | +8.3% | 2.01% |
| AADHARHFC | ₹19,295 cr | 16.8x | 2.6x | 16.4% | 4.16% | – | – | – |
| HOMEFIRST | ₹10,578 cr | 18.1x | 2.4x | 16.9% | 3.83% | – | +34.3% | 0.36% |
| APTUS | ₹9,912 cr | 13.6x | 2.3x | 18.1% | 7.65% | – | +16.9% | 2.27% |
| CANFINHOME | ₹9,666 cr | 8.4x | 1.5x | 19.4% | 2.52% | – | +15.4% | 1.79% |
| SAMMAANCAP | ₹9,363 cr | – | 0.5x | -35.9% | -10.78% | – | +0.7% | 0.00% |
| AAVAS | ₹8,929 cr | 13.0x | 1.8x | 14.6% | 3.24% | – | +18.6% | – |
| REPCOHOME | ₹1,915 cr | 4.2x | 0.5x | 12.7% | 2.81% | – | +11.8% | 2.78% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-09-22 | Dividend | Dividend - Rs 3 Per Share |
| 2026-02-12 | Dividend | Interim Dividend - Rs 2 Per Share |
| 2025-08-25 | Dividend | Interim Dividend - Rs 2.50 Per Share |
| 2025-08-14 | Dividend | Dividend - Rs 4 Per Share |
| 2024-07-26 | Dividend | Annual General Meeting/Dividend - Rs 3 Per Share |
| 2023-09-07 | Dividend | Annual General Meeting/Dividend - Rs 2.70 Per Share |
| 2022-08-11 | Dividend | Annual General Meeting/Dividend - Rs 2.50 Per Share |
| 2021-09-15 | Dividend | Annual General Meeting/Dividend - Rs 2.50 Per Share |
| 2020-09-22 | Dividend | Annual General Meeting/Dividend - Rs 2.50 Per Share |
| 2019-09-19 | Dividend | Annual General Meeting/Dividend - Rs 2.50 Per Share |
| 2018-09-17 | Dividend | Dividend- Rs 2.20 Per Share |
| 2017-09-13 | Dividend | Dividend - Rs 2/- Per Share |
| 2016-09-14 | Dividend | Dividend - Rs 1.80 Per Share |
| 2015-09-03 | Dividend | Dividend-Rs 1.50/- Per Share |
| 2014-09-02 | Dividend | Annual General Meeting / Dividend - Rs 1.20/- Per Share |
| 2013-09-04 | Dividend | Annual General Meeting / Dividend - Rs 1.1/- Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Financial Services: The Company’s business is predominantly in providing home loans for the purchase or construction of houses, repairs & renovation of existing houses and providing loan against property
| Sector | Financial Services |
| Industry | Housing Finance Company |
| Sub-industry | Housing Finance Company |
| Symbol | REPCOHOME |
| BSE code | 535322 |
| ISIN | INE612J01015 |
| Face value | ₹10.0 |
| Incorporated | 2000-04-04 |
| Website | https://www.repcohome.com |
| Plants (India / abroad) | 0 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.