Yuken India Limited
NSE: YUKEN · Compressors, Pumps & Diesel Engines · sector
₹1,109.90NSE close 2026-10-26
Key numbers
Market cap₹1,508 cr
Price₹1,109.90
52w high / low₹1,334 / ₹584
P/E96.0xSector median 42.4x
P/B4.0xSector median 6.2x
Book value₹274.7
Dividend yield0.14%Sector median 0.45%
ROE4.6%Sector median 16.4%
ROCE7.4%Sector median 18.6%
OPM10.8%Sector median 14.2%
Debt / equity0.28xSector median 0.08x
EV/EBITDA29.9xSector median 22.3x
Interest cover3.1x
Current ratio1.30x
Sales growth 3y+7.5%Sector median +9.1%
Profit growth 3y+14.8%Sector median +14.8%
PEG8.98x
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 13 companies in Compressors, Pumps & Diesel Engines (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹23 cr vs borrowings ₹103 cr (FY26): borrowings are higher by ₹81 cr.
- Operating profit covered interest 3.1x in the last 12 months.
- Operating cash flow was below net profit in 1 of the last 5 years (FY22).
- Net loss in 1 of the last 8 quarters.
- Revenue was higher than a year earlier in 3 of the last 4 quarters.
- Other income was 27% of net profit in the last 12 months.
- Dividend paid in 5 of the last 5 financial years.
- Price ₹1,109.90 on 2026-10-26: -16.8% from the 52-week high, +90.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹1,211.70 · low ₹630.90
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 116 | 107 | 125 | 105 | 113 | 112 | 133 | 134 |
| EBITDA | 12 | 13 | 16 | 12 | 13 | 9 | 16 | 15 |
| OPM % | 10.8% | 12.0% | 13.1% | 12.0% | 11.9% | 8.0% | 11.8% | 11.2% |
| Other income | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Net profit | 7 | 4 | 7 | 4 | 5 | -1 | 6 | 5 |
| EPS (₹) | 5.40 | 3.46 | 6.03 | 3.12 | 3.82 | -0.38 | 4.28 | 3.84 |
| Revenue YoY | -2.7% | +4.8% | +6.8% | +28.5% | ||||
| Profit YoY | -27.1% | -111.3% | -14.8% | +28.9% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 331 | 372 | 423 | 457 | 462 | 492 |
| EBITDA | 34 | 35 | 45 | 55 | 51 | 53 |
| Net profit | 14 | 10 | 18 | 24 | 14 | 16 |
| EPS (₹) | 11.42 | 7.97 | 14.75 | 18.94 | 10.81 | 11.56 |
| Revenue growth | +12.5% | +13.5% | +8.2% | +1.1% | +8.9% | |
| Profit growth | -30.2% | +91.5% | +28.8% | -38.7% | -30.2% | |
| Dividend / share (₹) | 0.60 | 0.80 | 0.80 | 1.50 | 1.50 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +7.5% | – | +8.9% |
| Net profit | +14.8% | – | -30.2% |
| EPS | +10.7% | – | – |
| Share price | – | -4.3% (2y) | +19.2% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 199 | 280 | 301 | 373 |
| Borrowings | – | 118 | 77 | 89 | 103 |
| Cash & equivalents | – | 3 | 11 | 3 | 23 |
| Total assets | – | 441 | 481 | 524 | 635 |
| Fixed assets | – | 166 | 184 | 244 | 281 |
| Capital work in progress | – | 12 | 20 | 13 | 39 |
| Investments | – | 8 | 8 | 0 | 0 |
| Receivables | – | 115 | 120 | 116 | 119 |
| Inventory | – | 85 | 86 | 94 | 117 |
| Payables | – | 78 | 57 | 57 | 73 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 2 | 31 | 32 | 49 | 41 |
| Cash from investing | -1 | -28 | -37 | -56 | -81 |
| Cash from financing | -3 | -4 | 12 | -1 | 60 |
| Capex | 37 | 40 | 38 | 55 | 83 |
| Free cash flow | -34 | -9 | -5 | -5 | -42 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 4.8% | 6.6% | 7.8% | 3.9% |
| ROCE % | – | 8.1% | 9.9% | 10.6% | 7.0% |
| Debtor days | – | 112 | 103 | 93 | 94 |
| Inventory days | – | 168 | 153 | 163 | 201 |
| Payable days | – | 155 | 102 | 99 | 125 |
| Cash conversion cycle (days) | – | 125 | 154 | 157 | 170 |
| Working capital days | – | 7 | 50 | 25 | 50 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 58.04% |
| FIIs | 0.02% |
| DIIs | 0.69% |
| of which Mutual funds | 0.01% |
| of which Insurance | 0.00% |
| Government | 0.00% |
| Public (non-institutions) | 41.25% |
| Quarter | Mar 2025 | Jun 2025 | Jul 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 56.16% | 56.16% | 58.04% | 58.04% | 58.04% | 58.04% | 58.04% | 58.04% |
| Promoter group | % |
|---|---|
| Yuken Kogyo Co., Ltd | 47.00% |
| Benefic Investment and Finance Company PVT Ltd | 10.25% |
| C P Rangachar | 0.62% |
| Vidya Rangachar | 0.12% |
| Madhuri Rangachar | 0.06% |
| Public holders above 1% | % |
|---|---|
| Fazal Nabi Shaik | 2.25% |
| KCP Sugar and Industries Corporation Limited | 1.80% |
| Anil Bhavanji Shah | 1.42% |
| S.shyam | 1.18% |
| Narendra Kumar Agarwal | 1.17% |
| Vinithra Sekhar . | 1.11% |
10,683 shareholders. Pledged: – of promoter shares.
Peers in Compressors, Pumps & Diesel Engines
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| CUMMINSIND | ₹1,21,566 cr | 51.4x | 14.3x | 29.5% | 33.2% | 19.7% | +16.0% | 1.21% |
| KIRLOSENG | ₹26,454 cr | 48.4x | 7.3x | 16.1% | 13.7% | 17.1% | +15.3% | 0.36% |
| ELGIEQUIP | ₹16,486 cr | 36.6x | 7.4x | 21.9% | 23.4% | 14.2% | +9.1% | 0.42% |
| KIRLOSBROS | ₹12,421 cr | 33.2x | 5.0x | 16.4% | 18.1% | 10.9% | +6.8% | 0.45% |
| INGERRAND | ₹11,850 cr | 44.3x | 19.2x | 43.7% | 58.5% | 23.2% | +6.6% | 2.13% |
| KSB | ₹11,534 cr | 47.0x | 6.8x | 15.2% | 18.6% | 11.8% | – | – |
| KIRLPNU | ₹7,710 cr | 29.4x | 6.2x | 22.4% | 27.9% | 19.6% | +13.0% | 0.84% |
| SHAKTIPUMP | ₹4,529 cr | 21.3x | 2.7x | 14.8% | 16.6% | 12.3% | +40.7% | 0.27% |
| GREAVESCOT | ₹4,247 cr | 42.4x | 3.0x | 7.0% | 7.5% | 5.5% | +8.4% | 1.10% |
| YUKEN | ₹1,508 cr | 96.0x | 4.0x | 4.6% | 7.4% | 10.8% | +7.5% | 0.14% |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Hydraulic business | ₹407 cr | 81.5% | ₹58 cr | 14.2% |
| Foundry business | ₹89 cr | 17.7% | ₹10 cr | 11.6% |
| Other Income | ₹4 cr | 0.8% | ₹0 cr | 0.0% |
| Less: Inter segment revenue | ₹0 cr | – | ₹-1 cr | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-08-28 | Dividend | Dividend - Rs 1.50 Per Share |
| 2025-08-29 | Dividend | Dividend - Rs 1.50 Per Share |
| 2024-08-28 | Dividend | Annual General Meeting/Dividend - Rs 1.50 Per Share |
| 2023-09-06 | Dividend | Annual General Meeting/Dividend - Rs 0.80 Per Share |
| 2022-09-05 | Dividend | Annual General Meeting/Dividend - Rs 0.80 Per Share |
| 2021-09-03 | Dividend | Annual General Meeting/Dividend - Rs 0.60 Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Industrials |
| Industry | Compressors, Pumps & Diesel Engines |
| Sub-industry | Compressors, Pumps & Diesel Engines |
| Symbol | YUKEN |
| BSE code | 522108 |
| ISIN | INE384C01016 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.